County Profile for Blount - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,235,169 Total Charges 85,842,633
Fixed Assets 5,061,131 Contract Allowance 65,991,281
Other Assets 186,532 Operating Revenue 19,851,352
Total Assets 10,482,832 Operating Expenses 21,274,161
Current Liabilities 3,573,154 Operating Margin -1,422,809
Long Term Liabilities 0 Other Income 545,116
Total Equity 6,909,678 Other Expense 0
Total Liabilities and Equity 10,482,832 Net Profit or Loss -877,693

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,359 Revenue per Bed $763,514 Revenue per Person $19,851,352
Net Margin per Discharge ($2,033) Net Margin per Bed ($54,723) Net Margin per Person ($1,422,809)
Net Profit per Discharge ($1,254) Net Profit per Bed ($33,757) Net Profit per Person ($877,693)
Net Fixed Assets per Discharge $7,230 Net Fixed Assets per Bed $194,659 Net Fixed Assets per Bed $5,061,131
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,533 Net Fixed Assets 2,056 Population Estimate 1,151
Total Revenue 1,893 Long Term Liabilities 2,143 Total Patient Discharges 1,657
Net Margin 2,024 Total Patient Beds 1,640
Net Profit or Loss 2,687

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,645,767 6,540,846 0.8632
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 927,624 3,489,395 0.2658
51 Recovery Room 602,691 384,433 1.5677
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 629,222 13 Nursing Administration 174,727
02,03 Captial Related - Movable Equipment 587,685 14 Central Services and Supply 0
04 Employee Benefits 1,142,277 15 Pharmacy 0
05 Administrative and General 7,319,084 16 Medical Records and Medical Library 54,144
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,083,450 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 555,648 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 583,694 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,129,931

County Profile for Blount - 2017